Run the Numbers
Deal Calculator
Model an owner-financed note. Enter the deal terms and see monthly payments, total interest, and projected returns.
$
$
$
$
$
11.0%
30 years
Monthly payment
$1,100
$895principal & interest$205 taxes & insurance$5,000 down, recovered at close
- Total Interest
- $228,266
- Total Collected
- $327,266
- Cash Multiple
- 10.91×
- Projected ROI (Annualized)
- 33.0%
- Cash-on-Cash Return
- 35.8%
- Financed Amount
- $94,000
Over the life of the note
Cumulative interest collectedRemaining balance
Illustration only. Actual investment returns depend on the lender's specific funding structure and term.